Preview

Butler Lumber

Good Essays
Open Document
Open Document
622 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Butler Lumber
The Butler Lumber Company

1) Is Butler Lumber a profitable business?
2) Why does Mr. Butler have to borrow so much money to support their business?
3) Prepare pro forma income statement and balance sheet. Is Mr Buttler’s estimate loan requirement correct? What amount will he need to finance the expected sales increase?
4) As his financial advisor, would you support this expansion? As his banker, would you approve the loan and under what conditions?

1) The Butler Lumber Company has positive Profit Margins and ROEs, therefore it is a profitable business. Nevertheless, both ratios are on a relatively low level. In addition, below are some other ratios on the company that I might refer to later: [pic]

2) As in the table above, the collection days for Accounts Receivable are rather long. With increasing sales figures, as displayed in the previous years by the Butler Lumber Company, these long collection days have a greater effect on the business as the amount of outstandings – proportional to the sales figures – increase also.
The very low and decreasing leverage ratio also indicates, that instead of financing mainly via short-term debt, the company should consider to take up more long-term debt for their financing needs.
The high amount of necessary funds is also arising from the fact that Butler Lumber was able to strongly increase sales during the last years, while asset turnover, profit margin and equity multiplier remained on similar levels. This indicates that the company has grown stronger in sales than it could sustain by itself and therefore needed extra funds from outside of the company. All sustainable growth rates were lower than actual growth: [pic]
3) Estimated Income statement under the assumption of loan taken and sales of $3.6 million:
[pic]
Estimated Balance Sheet under the assumption of loan taken and sales of $3.6 million:
[pic]
In my opinion Mr. Butler’s loan requirement is not to the amount of $465T, but rather

You May Also Find These Documents Helpful

  • Satisfactory Essays

    Accounting Bonds Work

    • 279 Words
    • 2 Pages

    13. How are gains and losses from extinguishment of a debt classified in the income statement? What disclosures are required of such transactions?…

    • 279 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Beacon lumber analysis

    • 269 Words
    • 2 Pages

    The debt-to-equity ratio measure a company's financial leverage, suggesting the proportion of equity and debt the company used to finance its asset. The debt-to-equity ratios of Beacon Lumber Company from November 2009 to January 2010 are 1.181047492, 1.230387896 and 1.14884363. These three ratios are all above1.0 showing that the majority of assets are financed through debt, which means the company strategy is aggressively generating more earnings. At the same time, Beacon Lumber Company should carefully handle this aggressive strategy and protect stockholder’s right.…

    • 269 Words
    • 2 Pages
    Satisfactory Essays
  • Good Essays

    Clarkson Lumber’s first scenario is one of continued rapid growth with Suburban Bank as the creditor and is represented by tables 1, 1.2, and 1.3. Using the most relevant expectation of about five and a half million dollars in 1996 net sales for Clarkson Lumber, as given by Northrup Bank’s investigator along with historical income statement data, I found that an annual growth rate of 22 percent was reasonable this…

    • 1611 Words
    • 7 Pages
    Good Essays
  • Satisfactory Essays

    Objective: Analysis of financial statements to assess cash needs, the amount of financing needed, and to consider tradeoffs in growth versus operating decisions.…

    • 398 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Due to the amount of equity left for both companies, it would be in the bank 's best interest to negotiate a loan with L.L. Sam 's Company. Considering the amount of capital and assets that M.M. Smith company, totaling $363,000, the bank would be able to return their invest in the event that the company would…

    • 338 Words
    • 2 Pages
    Satisfactory Essays
  • Powerful Essays

    The Canadian lumber industry can be seen as very unattractive at best. Expected oversupply of Canadian lumber, increased competition in the industry, and greater buyer power, have put downward pressure on prices, adversely affecting the profitability of producers.…

    • 1560 Words
    • 7 Pages
    Powerful Essays
  • Good Essays

    Lawson Case

    • 878 Words
    • 4 Pages

    The first bank loan of $194, 000 was planned to be used to pay off the significant trade debt with his primary supplier, Forsyth Wholesale Ltd (FWL). The second debt of 26, 000 he would then use to assist with his monthly cash shortage. From the excessive amount of $217, 236 trade debts yet to be paid to FWL, Mackay has been paying a tax penalty of 13.5 per cent on $193, 668. Furthermore, in 2003 FWL financed the expansion of Lawsons store size to raise future sales. Hence, this expansion cost a total of $36, 000 and was added to the company’s trade debt. The sole purpose was proved to be indeed helping increase sales volume based on the 2003 sales results. The main question remains at this point, after the analysis of ratios and projected statements, should Lawsons be approved for a loan grant from the bank?…

    • 878 Words
    • 4 Pages
    Good Essays
  • Satisfactory Essays

    1) Liabilities Stockholders' Equity Assets $23,500 $56,500 $80,000 2) RE, Beg. Sales Expenses Dividends Net Loss $65,000 $29,500 $33,000 $3,500 ($3,500) 3) Salaries Expense, Beg. Increase Decrease Increase Increase Salaries Expense, Ending $0 $450 $175 $600 $350 $1,225 4) Purchases Credit Cash Debit Cash Credit Accounts Payable $375 $375 375 375 5) Allied, Inc. Insurance Policy $3,600 Debit Insurance Expense Credit Prepaid Insurance 1,800 1,800 6) Supplies, Beginning Supplies Purchased Amount Paid Supplies, End of the Year $0…

    • 603 Words
    • 14 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Book

    • 538 Words
    • 3 Pages

    5-As Mr. Clarkson’s financial advisor, would you urge him to go ahead with, or to reconsider, his anticipated expansion and his plans for additional debt financing? As the banker, would you approve…

    • 538 Words
    • 3 Pages
    Satisfactory Essays
  • Good Essays

    The company's Receivables Days Sales has also been on a steady decline. This is good news for the business as they are showing signs that their collection efforts have been improving over the last three years. The quicker turnover of receivables means the company is collecting it cash faster and is not tying its money up in funding receivables for its customers.…

    • 1077 Words
    • 5 Pages
    Good Essays
  • Satisfactory Essays

    Despite the fact that, Butler is demonstrating development consistently; 2009 18.62%, 2010 33.83%, 2011 6.61% up to the first quarter, its gainfulness is gradually declining; 2009 28.61%, 2010 27.62%, 27.3% 2011 first quarter. In any case, the decrease in gross net revenue won't be so terrible on the off chance that they can figure out how to have great expense administration and bring down their working cost identifying with its income. Cost is likewise higher because of premium costs on the advances it has with the bank to help with the working capital.…

    • 511 Words
    • 2 Pages
    Satisfactory Essays
  • Powerful Essays

    1) Evaluate the terms of the proposed $900 million financing from the perspective of both parties. How would you calculate the return to investors in this transaction? If you need more information, what information do you need?…

    • 2088 Words
    • 7 Pages
    Powerful Essays
  • Satisfactory Essays

    Something

    • 413 Words
    • 2 Pages

    The information presented here represents selected data from the December 31, 2010, balance sheets and income statements for the year then ended for three firms.…

    • 413 Words
    • 2 Pages
    Satisfactory Essays
  • Good Essays

    Chang Dental Clinic

    • 847 Words
    • 4 Pages

    At one point in this case, Miller was contradicting himself because he wants a high growth rate but does not want to purchase any new assets. I am assuming that he does not buy new assets and the company has a high growth rate. Which means that:…

    • 847 Words
    • 4 Pages
    Good Essays
  • Good Essays

    Jim and Mason should begin their planning with a reasonable sales forecast. The sales forecast ought to be based on clearly stated assumptions about future economic conditions. Next, they should prepare pro forma financial statements by either assuming that the key items vary proportionately with sales or remain constant (as the case may be). Based on their asset utilization rate, they would be able to determine the asset requirements for growth. Some of the funds required to finance growth would be raised from spontaneous sources such as accounts payables and accruals and from future retained earnings. The remaining funds necessary for growth could then be raised from external sources such as new debt and stock offering.…

    • 1928 Words
    • 8 Pages
    Good Essays