Preview

BreadTalk Group Limited: A Stable Staple

Satisfactory Essays
Open Document
Open Document
8629 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
BreadTalk Group Limited: A Stable Staple
INITIATING COVERAGE
28 May 2009

RECOM PRICE/TARGET PRICE MKT CAPITALISATION BOARD SECTOR

Buy S$0.425/ S$0.57 S$99.8 Catalist Consumer -F&B

BreadTalk Group Limited
A stable staple

BREAD SP

Michelle Tan, (65) 6210-8671 – michelle.tan@cimb.com

BreadTalk was incorporated in Singapore on 6 Mar 03 as an investment holding company. It was listed on the SGX Catalist Board in 2003 and operates bakery outlets, food courts and restaurants. Spreading wings far and wide. BreadTalk has come a long way. To date, it has 246 bakery outlets, 31 food courts and eight restaurants, supported by more than 2,000 employees in 12 countries. Further growth expected in the PRC and Singapore. The group intends to expand further in China and Singapore, with the aim of sustaining its earnings. We expect this to support strong revenue growth over the next few years. Net profit forecast to grow at 29.3% CAGR over FY09-11. Net profit increased by 64.6% yoy in FY07, before slowing to 6.2% in FY08. The deceleration was blamed on its underperforming J.Co Donuts business. However, this is no longer part of the group after the disposal of its 70%-owned Twin Peak Venture Singapore Pte Ltd. We expect profit growth to pick up to around 31% this year from the opening of new outlets in 2009 and lower raw material costs. We forecast a net profit CAGR of 29.3% for FY09-11. Initiate with Buy and target price S$0.57. We initiate coverage of the stock with a BUY recommendation and a target price of S$0.57, based on sum-of-the-parts valuation. This translates to 34.1% upside.
Financial summary
FYE Dec Revenue (S$ m) EBITDA (S$ m) EBITDA margins (%) Pretax profit (S$ m) Net profit (S$ m) EPS (S cts) EPS growth (%) P/E (x) Gross DPS (S cts) Dividend yield (%) P/NTA (x) ROE (%) Net cash per share (S$) P/CF (x) EV/EBITDA (x)
Source: Company, CIMB estimates

2007 156.6 21.9 14.0 11.2 7.3 3.2 70.7 13.2 0.2 0.5 1.4 20.9 0.11 3.4 3.8

2008 212.2 26.4 12.4 12.0 7.8 3.3 2.4 12.8 1.0 2.4 1.1 16.1

You May Also Find These Documents Helpful

  • Good Essays

    Ratio Analysis

    • 385 Words
    • 2 Pages

    What do the profitability ratios reveal about the financial position of the company? Which users may be interested in each type of ratio? What does the collected data reveal about the performance and position of the company?…

    • 385 Words
    • 2 Pages
    Good Essays
  • Powerful Essays

    ROE | 23.17% | 22.07% | Margin ratio | 43.52% | 44.73% | Turnover | 189 times | 190 times | PPE | 3.17 | 2.71 | Days sales in accounts receivable | 323.13 days | 324.48 days |…

    • 1971 Words
    • 8 Pages
    Powerful Essays
  • Satisfactory Essays

    Foodcrop Spot

    • 570 Words
    • 3 Pages

    From the Financial and Market data, some ratios indicate that Foodcorp needs to be improved since these following ratios – Inventory Turnover, Return on average…

    • 570 Words
    • 3 Pages
    Satisfactory Essays
  • Better Essays

    Southwest Financial Analysis

    • 2611 Words
    • 11 Pages

    Total Resource Network (TRN) congratulates Southwest Airlines for thirty-eight years of consecutive profitability. This is a major accomplishment that should be applauded especially during this economic recession and recovery period. Southwest’s success has been attributed to their core values and mission that begin with their employees and exceptional customer service. These two attributes along with low airfares have translated back into sound financial performances year after year. It would seem that Southwest is at a cruising altitude with so many multiple years of profitability. TRN understands that Southwest is always striving to elevate to a higher level with their employees, services, fares, and customers therefore an in depth financial analysis was conducted to evaluate Southwest’s financial health. The following financial ratios listed below, along with industry averages and Jet Blue financials, were utilized to gauge Southwest’s financial stability to champion your successes and review your challenges as opportunities.…

    • 2611 Words
    • 11 Pages
    Better Essays
  • Satisfactory Essays

    18.00% 16.00% 14.00% 12.00% 10.00% 8.00% Jan-10 David Jones Limited Jan-11 Jan-12 Myer Holdings Limited 15.00% 14.00% 13.00% 12.00% 11.00% 10.00% 9.00% Jul-09 David Jones Limited Jul-10 Jul-11 Myer Holdings Limited…

    • 1831 Words
    • 8 Pages
    Satisfactory Essays
  • Satisfactory Essays

    acct cheat sheet

    • 870 Words
    • 3 Pages

    profit margin on sales for 2013. Net income/net sales. receivables turnover ratio net sales/average A/R inventory turnover ratio for 2013. COGs/average inventory asset turnover ratio for 2013.Net sales/average total sales average collection period for 2013.365/receive turnover ratio. average days in inventory for 2013.365 / inventory turnover ratio decimal place. return on assets for 2013. Profit margin*assets turnover. return on stockholders' equity for 2013. Net income/ average stockholder’s…

    • 870 Words
    • 3 Pages
    Satisfactory Essays
  • Good Essays

    Country |1999 |2000 |2001 |2002 |2003 |2004 |2005 |2006 |2007 |2008 |2009 |2010 | |United States |4.1 |5 |0.3 |2.45 |3.1 |4.4 |3.2 |3.2 |2 |1.1 |-2.6 |2.8 | |…

    • 799 Words
    • 4 Pages
    Good Essays
  • Powerful Essays

    I will provide data and information regarding the Return on Equity (ROE), which shows growth of the stock. I will also provide a projected future growth rate of earnings, its rate of return and valuation techniques.…

    • 1517 Words
    • 7 Pages
    Powerful Essays
  • Good Essays

    Highest Paid Wpmen

    • 509 Words
    • 3 Pages

    8.9 8.9 9.1 9.4 9.6 10.0 10.1 10.1 10.5 11.0 11.1 11.5 11.6 11.8 11.9 12.4 12.8 14.7 14.8 14.9 15.7 16.3 16.4 34.1 38.6…

    • 509 Words
    • 3 Pages
    Good Essays
  • Powerful Essays

    Founded in 1976, Costco grew from its roots in Seattle, Washington in 1983 to a worldwide corporation expanding over 9 countries and gaining over 71 million members as of 2013 and a retention rate of over 90 percent. With this sort of power, Costco recognizes its leadership in an industry where imitation is causing sameness, something that originally set us apart from our competitors. We believe that the following should be our focus to enhance our business in order to separate ourselves…

    • 5738 Words
    • 23 Pages
    Powerful Essays
  • Powerful Essays

    Just for Feet

    • 1201 Words
    • 5 Pages

    1996 100.00% 57.54% 42.46% 0.23% 27.04% 4.38% 0.07% 3.07% 34.57% 8.12% -0.32% 1.85% 9.65% 3.43% 6.22% -0.80% 5.43%…

    • 1201 Words
    • 5 Pages
    Powerful Essays
  • Powerful Essays

    Panera Bread Company

    • 734 Words
    • 3 Pages

    Net profit margin Return on stockholder’s equity Debt to Equity Ratio Current Ratio 2006 .071 14.8% .365 1.16 2005 .081 16.5% .381 1.18 2004 .081 15.9% .345 1.05 2003 .084 15.8% .239 1.58 2002 .076 14% .215 1.83…

    • 734 Words
    • 3 Pages
    Powerful Essays
  • Powerful Essays

    Krispy Kreme Doughnuts, as discussed in Darden Business Publishing Case UVA-F-1479, appears to be at a crossroads. After years of astronomical growth, the company find its share price plummeting in the midst of discoveries about faulty accounting practices. The following paper examines several issues behind the sudden decline First, the historical income statements and balance sheets are examined to determine the financial health and current condition of the company. This is followed by an analysis of key financial ratios across time and versus industry standards. Next, the paper addresses if Krispy Kreme is financially healthy at year-end 2003 and, if so, what accounts for the firm’s recent share price decline. The paper concludes with a discussion of the intrinsic investment value in the company.…

    • 2204 Words
    • 9 Pages
    Powerful Essays
  • Better Essays

    Annotated Bibliography

    • 3399 Words
    • 14 Pages

    Profit, Net Profit , Earnings Per Share, Return on Assets and Return on Net Worth Ratios. The…

    • 3399 Words
    • 14 Pages
    Better Essays
  • Satisfactory Essays

    Du Pont

    • 957 Words
    • 4 Pages

    6.491734208 0.406954944 15.95197283 1.9191E-09 5.605055556 7.37841286 -0.230819585 0.225911618 -1.02172517 0.32706805 -0.723038717 0.261399546 -0.079487932 0.245035965 -0.32439292 0.75122539 -0.613375435 0.454399572 -0.334160731 0.072235874 -4.62596644 0.00058415 -0.491549181 -0.176772281…

    • 957 Words
    • 4 Pages
    Satisfactory Essays