Ac 505: Case Study Two

Topics: Income tax, Variable cost, Revenue Pages: 3 (378 words) Published: January 29, 2012
a)
Contribution margin= Sales per unit - Varibale expenses per unit
$160 - $70
$90
Break even point in passengers = Fixed expenses / Unit CM
3,150,000 / 90
35,000units
Break even point in revenues per month = Unit sales to break even X Sales per unit
35,000 X $160
$5,600,000

b)
Break even point in number of passenger cars per month
* 90 X 70%35,000 / 63
63555.5555556
or 556 Cars

c)
Break even point in number of passenger cars per month (New fare and Average load factor) *90X60%35,000 / 54
54648.1481481
or 648 Cars

d)
Break even point in passengers (With increased variable cost) = Fixed expenses / Unit CM CM = $160 - $90 = $70
3,150,000 / 70
45,000 units
Break even point in number of passenger cars per month
*90 x 70%45,000 / 63
63714.2857143
or 714 Cars

e)
After tax income =
$ 750,000/ ( 1 – tax rate)
$ 750,000/ ( 1 – 0.30)
$ 750,000 / 0.70
$1,071,429

f)
Net Income with discount = $ 495,000
Net Income with discount for normal operations = $ 5,355,000 Pre Tax Net Income = $ 5,850,000 ($495,000 + $5,355,000)

g)
1) No they should not
Contribution margin = $175 - $70 or $105 per passenger
90X .60 = 54 seats
54 X $105 X 20 train cars = $ 113,400
Incfreased fixed cost (250,000)
Pretax loss on new route $(136,600)
2)
$175X - $70X - $250,000 = $120,000
$105 X = $370,000
X = 3,524 passengers
3,524 / 54 = 65 train cars

3)
Contribution margin = $105 per passenger
90 X .75 = 67.5 seats
67.5 X $105 X 20 train cars = $141,750
$175X -70X - $250,000 = $120,000
$105X = $370,000
X = 3,524 passengers
3, 524 / 67.5 = 52 train cars
4)
Qualitative factors are considerations in decision making, in addition to the...
Continue Reading

Please join StudyMode to read the full document

You May Also Find These Documents Helpful

  • Ac 505 Case Study I Essay
  • Essay about Ac 505 Case Study 1
  • Case Study Essay
  • case study Essay
  • case study Essay
  • Essay about Case Study: Two Coaches
  • Case Study
  • Essay about Case Study of Two

Become a StudyMode Member

Sign Up - It's Free