Fi 320 Hw 2

Only available on StudyMode
  • Download(s) : 551
  • Published : January 26, 2013
Open Document
Text Preview
Chapter 2 HOMEWORK ASSIGNMENTS
#1. Billy’s Exterminators, Inc., has sales of $643,000, costs of $280,000, depreciation expense of $32,000, interest expense of $26,000, and a tax rate of 35 percent. What is the net income for this firm?| |

PROVIDE SOLUTION HERE:
The income statement for the company is:|
Income Statement|
  Sales| $643,000| |
  Costs| $280,000| |
  Depreciation| $32,000| |
 | | |
  EBIT| $331,000| |
  Interest| $26,000| |
 | | |
  EBT| $305,000| |
  Taxes (35%)| $106,750| |
 | | |
  Net income| $198,250| |

Hence Net income is….________$198,250___________

#2. Given the following information, what is the cash flow to creditors for 2011?  | 2010| 2011|
Sales| 5831| 6423|
COGS| 3670| 4109|
Interest| 291| 280|
Depreciation| 125| 122|
Cash| 250| 313|
Accounts receivables| 1092| 1162|
Current liabilities| 717| 1051|
Inventory| 1495| 1521|
Long-term debt| 2400| 1100|
Net fixed assets| 4006| 4123|
Common Stock| 1900| 2100|
Taxes| 590| 670|

PROVIDE SOLUTION HERE: CF to creditors = interest paid – net new long term borrowing CF to creditors = 280 – ( -1300) = $1580

#3. Given below is financial information for Fowler’s Flower Shop.
Fowler’s Flower Shop
Income Statement
For the Years Ended December 31, 2010 and 2011.
| 2011| 2010|
Sales| $3,550,000| $3,340,000|
Cost of Goods Sold| 1,750,000| 1,662,000|
Other Expenses| 276,500| 220,000|
Depreciation| 80,000| 66,000|
EBIT| $1,443,500| $1,392,000|
Interest Expense| 243,000| 306,500|
EBT| $1,200,500| $1,085,500|
Taxes (35%)| 420,175| 379,925|
Net Income| $780,325| $705,575|
| | |
Dividends| $108,000| $74,000|

Fowler’s Flower Shop
Balance Sheet
December 31, 2010 & December 31, 2011
Assets| 2011| 2010| Liabilities & S.E.| 2011| 2010|
Current Assets| | | Current Liabilities| | |
Cash|...
tracking img